v3.19.3
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Revenue:    
Total revenue $ 240,135 $ 916,811
Cost of goods sold (86,748) (760,273)
Gross Margin 153,387 156,538
Operating Expenses    
Depreciation and amortization 1,051 145
General and administrative 74,256 134,750
Payroll 171,926 85,574
Professional fees 87,428 96,106
Total Operating Expenses 334,661 316,575
Loss from operations (181,274) (160,037)
Other Income (expenses)    
Gain (loss) on change in fair value of derivative liabilities (309,251) 10,144
Interest expense (including accretion of discounts on convertible debentures of $56,644 and $96,474, respectively) (97,515) (93,145)
Make whole expense with related party 23,776
Total other income (expenses) (406,766) (59,225)
Loss before provision for income taxes (588,040) (219,262)
Provision for income taxes
Net loss $ (588,040) $ (219,262)
Net loss per share basic and diluted $ (0.05) $ (0.03)
Weighted Average Shares Outstanding basic and diluted 11,246,459 8,333,180
Sales of Products [Member]    
Revenue:    
Total revenue $ 139,322 $ 916,811
Commissions on Sales of Products [Member]    
Revenue:    
Total revenue $ 100,813

Source